Tính Chi Phí Vay Vốn
Kỳ nhận | Nợ đầu kỳ | Vốn góc phải trả | Lãi phải trả | Tổng số phải trả |
1 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
2 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
3 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
4 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
5 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
6 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
7 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
8 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
9 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
10 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
11 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
12 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
13 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
14 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
15 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
16 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
17 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
18 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
19 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
20 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
21 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
22 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
23 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
24 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
25 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
26 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
27 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
28 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
29 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
30 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
31 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
32 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
33 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
34 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
35 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
36 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
37 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
38 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
39 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
40 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
41 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
42 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
43 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
44 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
45 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
46 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
47 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
48 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
49 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
50 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
51 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
52 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
53 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
54 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
55 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
56 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
57 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
58 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
59 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
60 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
61 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
62 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
63 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
64 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
65 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
66 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
67 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
68 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
69 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
70 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
71 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
72 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
73 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
74 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
75 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
76 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
77 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
78 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
79 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
80 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
81 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
82 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
83 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
84 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
85 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
86 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
87 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
88 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
89 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
90 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
91 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
92 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
93 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
94 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
95 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
96 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
97 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
98 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
99 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
100 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
101 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
102 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
103 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
104 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
105 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
106 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
107 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
108 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
109 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
110 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
111 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
112 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
113 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
114 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
115 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
116 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
117 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
118 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
119 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
120 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
121 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
122 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
123 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
124 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
125 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
126 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
127 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
128 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
129 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
130 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
131 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
132 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
133 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
134 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
135 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
136 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
137 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
138 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
139 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
140 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
141 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
142 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
143 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
144 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
145 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
146 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
147 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
148 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
149 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
150 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
151 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
152 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
153 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
154 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
155 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
156 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
157 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
158 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
159 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
160 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
161 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
162 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
163 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
164 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
165 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
166 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
167 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
168 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
169 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
170 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
171 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
172 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
173 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
174 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
175 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
176 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
177 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
178 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
179 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
180 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
181 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
182 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
183 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
184 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
185 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
186 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
187 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
188 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
189 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
190 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
191 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
192 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
193 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
194 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
195 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
196 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
197 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
198 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
199 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
200 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
201 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
202 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
203 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
204 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
205 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
206 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
207 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
208 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
209 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
210 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
211 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
212 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
213 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
214 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
215 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
216 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
217 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
218 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
219 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
220 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
221 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
222 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
223 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
224 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
225 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
226 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
227 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
228 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
229 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
230 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
231 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
232 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
233 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
234 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
235 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
236 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
237 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
238 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
239 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
240 | 17.640.315.000 | 73.501.313 | 110.251.969 | 183.753.281,25 |
Tổng | 26.460.472.500,00 | 44.100.787.500,00 |